|
 |
| ::: Wings > TRICOR > Schemes |
|
| |
| Schemes |
| |
|
| |
| CHAPTER – VII |
| |
| FORESTRY |
| |
| Eucalyptus plantations withclonal seedlings |
| |
| Spacing (m x m) |
3 x 2 |
| No.of Plants (Ha) |
1667 |
| Rotation |
7 Years |
| Labour rate per manday |
Rs. 40. |
|
| |
| S.No |
Item of
work |
Unit |
Quan
tity |
Rate |
Expenditureduring
the year |
|
|
|
|
|
I |
II |
III&IV |
V-VII |
Total |
1 |
Preparation of site |
Labour day |
3 |
40 |
120 |
|
|
|
120 |
2 |
a) Ploughing with MB plough |
No.od ploughing |
1 |
1125 |
1125 |
|
|
|
1125 |
|
b) Alignment with cultivator |
-do- |
2 |
130 |
260 |
|
|
|
260 |
3 |
Alignment & Stacking |
Line maker |
1 |
130 |
130 |
|
|
|
130 |
4 |
Digging of pits |
Labour |
14 |
40 |
560 |
|
|
|
560 |
5 |
Planting |
-do- |
12 |
40 |
480 |
|
|
|
480 |
6 |
Interculture |
|
|
|
|
|
|
|
|
|
a) Ploughing with MB plough |
No.of ploughing |
21 |
220 |
660 |
660 |
660 |
660 |
4620 |
|
b) weeding with weeder |
No.of weeding |
2 |
165 |
165 |
165 |
|
|
330 |
| 7 |
Weeding, Cleaning, soil working (3,2,1 times during 1st, 2nd & 3rd year respectively) |
Labour |
48 |
40 |
960 |
640 |
320 |
|
1920 |
|
Fertilizer application |
-do- |
35 |
40 |
440 |
160 |
160 |
160 |
1400 |
|
Watering |
-do- |
6 |
40 |
240 |
|
|
|
240 |
|
Application of Anti termite treatment |
-do- |
6 |
40 |
240 |
|
|
|
240 |
Total |
|
|
|
5380 |
1625 |
1960 |
2460 |
11425 |
|
| |
| Material |
| |
| S.No |
Item of work |
Unit |
Quan
tity |
Rate |
Expenditure
during the year |
|
| |
|
|
|
|
I |
II |
III&IV |
V-VII |
Total |
| 1 |
Cost of Seedling |
Seedling |
1701 |
805 |
14459 |
|
|
|
14459 |
| 2 |
FYM |
Tractor Loads |
10 |
275 |
2750 |
|
|
|
2750 |
| 3 |
Cost of Fertilizer (to be applied upto 7th year) |
|
|
|
1275 |
1564 |
1564 |
2346 |
13005 |
| 4 |
Insecticide |
LS |
|
|
1080 |
|
|
|
1080 |
| |
Total (B) |
|
|
|
19564 |
1564 |
3128 |
7038 |
31294 |
| Expenditure for fencing © |
M |
410 |
8.11 |
3325 |
|
|
|
3225 |
| Grand Total (A+B+C) |
|
|
|
28269 |
3189 |
5088 |
9498 |
46044 |
|
| |
| Say |
46100 |
| Repayment period |
At the end of 7th year or
felling of the plantations which is easier |
|
| |
| Eucalyptus (Normal Plantations) |
| Spacing (mxm) |
3 x 1.5 |
| No. of plants (ha) |
2223 |
| Rotation |
5 Years |
| Labour rate per manday |
Rs. 40 |
|
| |
| S.No |
Item of work |
Unit |
Quantity |
Rate |
Expenditure |
| |
|
|
|
|
I |
II |
III |
Total |
| 1 |
Preparation of site |
Labour day |
3 |
40 |
120 |
|
|
120 |
| 2 |
a) Plough with MB plough |
No.of ploughing |
1 |
1125 |
1125 |
|
|
1125 |
| |
b) Ploughing with cultivator |
-do- |
2 |
130 |
260 |
|
|
260 |
| 3 |
Alignment & Stacking |
Line marker |
1 |
130 |
130 |
|
|
130 |
| 4 |
Digging of pits |
Labour |
15 |
40 |
600 |
|
|
600 |
| 5 |
Planting |
-do- |
18 |
40 |
600 |
120 |
|
720 |
| 6 |
Interculture |
|
|
|
|
|
|
|
| |
a) Ploughing with MB plough |
No.of ploughing |
3 |
300 |
300 |
600 |
|
900 |
| |
b) Weeding with weeder |
No.of weeding |
1 |
225 |
225 |
|
|
225 |
| 7 |
Weeding, Cleaning , Soil working and fertilizer application |
Labour |
90 |
40 |
1800 |
1200 |
600 |
3600 |
| 8 |
Watering |
-do- |
13 |
40 |
480 |
40 |
|
520 |
| 9 |
Application of Anti termite treatment |
-do- |
8 |
40 |
320 |
|
|
320 |
| Total |
|
|
|
5960 |
1960 |
600 |
8520 |
|
| |
| Material |
| |
| S.No |
Item of work |
Unit |
Quantity |
Rate |
Expenditure |
| |
|
|
|
|
I |
II |
III |
Total |
| 1 |
Cost of Seedlings including 15% casualty |
Seedlings |
2890 |
1.00 |
2890 |
434 |
|
3324 |
| 2 |
FYM |
Tractor load |
5 |
275 |
1375 |
|
|
1375 |
| 3 |
Cost of fertilizer |
|
|
|
2355 |
1480 |
1660 |
5495 |
| 4 |
Sun hemp seeds |
Kg |
20 |
20 |
400 |
400 |
|
800 |
| 5 |
Insecticides |
LS |
|
|
1200 |
|
|
1200 |
| |
Total (B) |
|
|
|
8220 |
2314 |
1660 |
12194 |
| |
Grand Total (A+B) |
|
|
|
14180 |
4274 |
2260 |
20714 |
|
| |
| Say |
20700 |
| Repayment period |
At the end of 3rd year of felling of the Plantations, whichever is earlier. |
|
|
| |
| Subabool Plantations |
| Spacing (m x m) |
1.5 x 1.5 |
| Spacing (m x m) |
4445 |
| Rotation |
4 years |
| Yield |
75 ton/ha |
|
| |
| Sl.No |
Item of work |
Unit |
Quantity |
Rate |
Expenditure during the year |
| I |
II |
Total |
| 1. |
Preparation of site |
| |
a) Ploughing with MB plough |
Plouging |
1 time |
1125 |
1125 |
|
1125 |
| |
b) Ploughing with cultivator |
-do- |
3 times |
300 |
900 |
|
900 |
| |
Alignment & Stacking |
Line maner |
1 |
300 |
300 |
|
300 |
| 2 |
Digging of pits ( 30 cum) |
Labour day |
25 |
40 |
1000 |
|
1000 |
| 3 |
Planting of seedlings |
-do- |
15 |
40 |
600 |
|
600 |
| 4 |
Interculture |
| |
a) Ploughing (twince) |
Ploughing |
2 times |
300 |
600 |
600 |
1200 |
| |
b) Weeding (twice) |
-do- |
13 x 2 |
40 |
480 |
1040 |
1040 |
| |
Total |
|
|
|
6750 |
3865 |
10615 |
| |
Material |
| 1. |
Seedlings ( inclusive of transport & rejection of inferior material) |
No |
5112 |
0.5 |
2556 |
|
2556 |
| 2 |
FYM |
Tractor load |
10 |
275 |
2750 |
|
2750 |
| 3 |
Fertilizers |
|
|
|
|
|
|
| i. |
DAP |
Bags |
7 |
400 |
1400 |
1400 |
2800 |
| ii |
Urea |
Bags |
7 |
210 |
735 |
735 |
1470 |
| |
Total (B) |
|
|
|
7441 |
2135 |
9576 |
| |
|
|
|
|
14191 |
6000 |
20191 |
|
| |
| |
| Say |
20200 |
| Repayment period |
At the end of 3rd year of felling of the Plantations, whichever is earlier. |
|
| |
| Casuarina Plantations |
| Spacing (m x m) |
1 x 1 |
| No.of Plants (ha) |
10000 |
| Rotation |
4 years |
| Yield |
Rs. 40 |
|
| |
| Sl.No |
Item of work |
Unit |
Quantity |
Rate |
Expenditure during the year |
| I |
II |
Total |
| 1. |
Preparation of site |
Labour day |
3 |
40 |
120 |
|
120 |
| |
a) Ploughing with MB plough |
No.of Plougings |
1 |
1125 |
1125 |
|
1125 |
| |
b) Ploughing with cultivator |
-do- |
3 |
300 |
900 |
|
900 |
| |
Alignment & Stacking |
Line marker |
1 |
500 |
500 |
|
500 |
| 2 |
Digging of pits ( 30 cum) |
Labour day |
50 |
40 |
2000 |
|
2000 |
| 3 |
|
|
|
|
|
|
|
| 4 |
Interculture |
| |
a) Ploughing (twince) |
No.of Ploughings |
3 |
|
|
|
|
| |
b) Weeding with weeder |
Labour day |
135 |
40 |
2720 |
2680 |
5400 |
| |
Pouring of branches |
-do- |
26 |
40 |
|
1040 |
1040 |
| |
Total (A) |
|
|
|
8490 |
2680 |
11170 |
| |
Material |
| 1. |
Cost of seedlings |
Seedling |
13000 |
0.25 |
3250 |
|
3250 |
| 2 |
FYM |
Tractor load |
10 |
275 |
2750 |
|
2750 |
| 3 |
Fertilizers |
|
|
|
1200 |
1200 |
2400 |
| |
Total (B) |
|
|
|
7200 |
1200 |
8400 |
| |
Grand Total (A+B) |
|
|
|
15700 |
3900 |
19600 |
|
| |
| Repayment period |
At the end of 4th year of felling of the Plantations, whichever is earlier. |
|
| |
| |
|
|
|